County Profile for Baker - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,166,106 Total Charges 72,414,072
Fixed Assets 13,129,843 Contract Allowance 40,101,839
Other Assets 8,176,837 Operating Revenue 32,312,233
Total Assets 34,472,786 Operating Expenses 95,422,093
Current Liabilities 8,398,770 Operating Margin -63,109,860
Long Term Liabilities 5,595,330 Other Income 870,639
Total Equity 20,478,686 Other Expense 0
Total Liabilities and Equity 34,472,786 Net Profit or Loss -62,239,221

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $150,289 Revenue per Bed $425,161 Revenue per Person $32,312,233
Net Margin per Discharge ($293,534) Net Margin per Bed ($830,393) Net Margin per Person ($63,109,860)
Net Profit per Discharge ($289,485) Net Profit per Bed ($818,937) Net Profit per Person ($62,239,221)
Net Fixed Assets per Discharge $61,069 Net Fixed Assets per Bed $172,761 Net Fixed Assets per Bed $13,129,843
Long Term Debt per Discharge $26,025 Long Term Debt per Bed $73,623 Long Term Debt per Person $5,595,330
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 63.0 %
Length of Stay 80 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,564 Net Fixed Assets 1,650 Population Estimate 1,151
Total Revenue 1,539 Long Term Liabilities 1,489 Total Patient Discharges 2,227
Net Margin 3,199 Total Patient Beds 1,073
Net Profit or Loss 3,263

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,893,354 6,120,207 1.1263
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 6,405,118 5,375,907 1.1914
50 Operating Room 1,104,349 1,995,418 0.5534
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 802,981 13 Nursing Administration 1,757,215
02,03 Captial Related - Movable Equipment 1,536,218 14 Central Services and Supply 152,163
04 Employee Benefits 16,873,086 15 Pharmacy 5,778,756
05 Administrative and General 14,008,817 16 Medical Records and Medical Library 561,037
06 Maintenance and Repairs 2,697,452 17 Social Services 2,333,779
07 Operation of Plant 4,446,253 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,022,954 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,329,404 20,21,22,23 Education Programs 0
Total General Service Cost Centers 57,300,115

County Profile for Baker - 2015